上海安德國際貿(mào)易有限公司整套答案

1、.操作一：建交參考上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TRADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-65500055TO: MASRI BRO. CO.,LTD. Date: March 2nd 2003Dear Sirs,Having learned that you are one of the reputable dealers in light industrial products in Egypt, we

2、 take the pleasure of introducing ourselves as an exporter of this line in China to see if we can enter into business relations with you.Amalgamated by six enterprises trading companies, our corporation was founded in 1956. So far, our corporation has developed into one of the largest light industri

3、al products trading corporations nationwide. Good business relations with more than 100 customers in more than 20 countries or regions have been established. A considerable all-round sales network has also been formed and we have enjoyed a certain reputation for the excellent quality of both our exp

4、ort commodities and business services in the international market.The main commodities we are now exporting are as follows:All models of sewing machines, varieties of aluminum hardware and non-sticky frying pans, stainless steel hardware and tableware, glassware, garments made of various fabrics, ho

5、usehold electrical appliance, sporting goods, shoes, etc.By the way, wed like to inform you that besides all kinds of traditional trade, we also perform many flexible ways of trade, such as joint venture, agency service, joint operation, compensation business, process according to customers sample,

6、and production on customers trade mark, etc.We take this opportunity to inform you that we wish to expand our business into Egyptian market. For your reference, our latest illustrated catalogs will be sent to you under separate cover. Please do not hesitate to contact us if you find any items intere

7、sting. You may rest assured that you will enjoy our best cooperation. Your early reply will be appreciated.With best regards.Yours faithfully,SHANGHAI ANDE INTERNATIONAL TRADE CORP.manager assistant of Sales departmentXXXXXX2報價參考 上海安德國際貿(mào)易公司Art No. S9420-71）實際成本采購成本退稅收入350-3509%/(1+17%）323.0769(元/套）2

8、）20英尺集裝箱裝箱量：25/(0.620.240.46） 365.2408，取整，365箱報價數(shù)量：3651365件3）國內(nèi)費用：(500+1100+350+50+600+2000+1000+1400）/36519.1781(元/套）4）出口運(yùn)費：31408.25/36570.9726(元/套） 5）出口報價：FOBC3（實際成本+國內(nèi)費用）/（1-傭金率-預(yù)期利潤率）(323.0769+19.1781）/ (1-5%-15%）8.2551.86(美元/套）CFRC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率）(323.0769+19.1781 +70.9726）/(1-5%

9、-15%）8.2562.61(美元/套）CIFC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率-（1+加成率）保費率）(323.0769+19.1781+70.9726）/(1-5%-15%-110%（0.6%+0.4%）8.2563.48(美元/套）Art No. S83101）實際成本采購成本退稅收入60-609%/(1+17%）55.3846(元/套）2）20英尺集裝箱裝箱量：25/(0.620.240.46） 365.2408，取整，365箱報價數(shù)量：365103650件3）國內(nèi)費用：(500+1100+350+50+600+2000+1000+1400）/365101.

10、9178(元/套）4）出口運(yùn)費：31408.25/36507.0973(元/套） 5）出口報價：FOBC3（實際成本+國內(nèi)費用）/（1-傭金率-預(yù)期利潤率）(55.3846+1.9178）/ (1-5%-15%）8.258.68(美元/套）CFRC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率）(55.3846+1.9178+7.0973）/ (1-5%-15%）8.259.76(美元/套）CIFC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率-（1+加成率）保費率）(55.3846+1.9178+7.0973）/ /(1-5%-15%-110%（0.6%+0.4%

11、）8.259.89(美元/套）Art No. S6320 1）實際成本采購成本退稅收入120-1209%/(1+17%）110.7692(元/件）2）20英尺集裝箱裝箱量：25/(0.6750.450.274） 300.3815，取整，300箱報價數(shù)量：30061800件3）國內(nèi)費用：(500+1100+350+50+600+2000+1000+1400）/18003.8889(元/件） 4）出口運(yùn)費：31408.25/180014.3917(元/件） 5）出口報價：FOBC3（實際成本+國內(nèi)費用）/（1-傭金率-預(yù)期利潤率）(110.7692+3.8889）/ (1-5%-15%）8.251

12、7.37(美元/件）CFRC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率）（110.7692+3.8889 +14.3917）/ (1-5%-15%）8.2519.55(美元/件） CIFC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率-（1+加成率）保費率）（110.7692+3.8889 +14.3917）/ (1-5%-15%-110%(0.6%+0.4%）8.2519.83(美元/件）ART NO.S51301）實際成本采購成本退稅收入150-1509%/(1+17%）138.4615(元/件）2）20英尺集裝箱裝箱量：25/(0.6750.450.274

13、） 300.3815，取整，300箱報價數(shù)量：30061800件3）國內(nèi)費用：(500+1100+350+50+600+2000+1000+1400）/18003.8889(元/件） 4）出口運(yùn)費：31408.25/180014.3917(元/件） 5）出口報價：FOBC3（實際成本+國內(nèi)費用）/（1-傭金率-預(yù)期利潤率）(138.4615+3.8889）/ (1-5%-15%）8.2521.57(美元/件）CFRC3（實際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率）(138.4615+3.8889+14.3917）/ (1-5%-15%）8.2523.75(美元/件）CIFC3（實

14、際成本+國內(nèi)費用+出口運(yùn)費）/（1-傭金率-預(yù)期利潤率-（1+加成率）保費率）(138.4615+3.8889+14.3917）/ (1-5%-15%-110%(0.6%+0.4%）8.2524.08(美元/件）3發(fā)盤參考上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TRADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-65500055 TO: MASRI BRO. CO.,LTD. Date: March 12th 2003DEAR

15、 SIRS,We welcome your inquiry of March 7th and thank you for interest in our products.We are glad to inform you that all the items listed in your inquiry are in stock. Our Three Fives brand stainless steel ware is highly tenacious, corrosion-resistant, antirust and never deformed from heat. Each pro

16、duct undergoes several stringent polishing process to ensure smooth finish. Besides, all the tableware is sized well for African style. For unique designs, attractive color, good quality, you may rest assured that our products will be marketable in your country.As we would like to extend our busines

17、s with you, we quote you very low prices as follows:Three Fives brand Server Set Art No. S9420-7: US$ 63.48 Per Set CIFC5 Alexandria US$ 51.86 Per Set FOBC5 ShanghaiTableware Art No. S8310 : US$ 9.89 Per Set CIFC5 Alexandria US$ 8.68 Per Set FOBC5 ShanghaiTea set Art No. S5130: US$ 24.08 Per Set CIF

18、C5 AlexandriaUS$ 21.57 Per Set FOBC5 ShanghaiWhistling kettle Art No. S6320:US$ 19.83 Per Piece CIFC5 AlexandriaUS$ 17.37 Per Piece FOBC5 ShanghaiMinimum Quantity: One 20 FCL container each Art No.Packing: Art No. S9420-7, one set per carton, total 365 cartons to a 20FCL.Art No. S8310, 10 sets per c

19、arton, total 365 cartons to a 20FCL.Art No. S6320, 6 pieces per carton, total 300 cartons to a 20FCL.Art No. S5130, 6 sets per carton, total 300 cartons to a 20FCL.Shipment: To be made within one month after receipt of relevant L/C.Payment: By Irrevocable Sight Letter of credit.Insurance: To be cove

20、red by the seller for 110% of the total invoice value against all risks and war risks of C.I.C.We are quite confident to say that our prices and terms are competitive and we wish to inform you that as the demand is very high, the above quotation is valid only for 3 days. So it will be advisable for

21、you to place orders as soon as possible.We hope to receive your early reply and trust business will be smoothly established between our two firms.Yours faithfully,SHANGHAI ANDE INTERNATIONAL TRADE CORP.manager assistant of Sales departmentXXXXXX4.還價參考安德國際貿(mào)易有限公司1）利潤核算貨號S9420-7 客戶還價63.48(1-15%)=53.96美

22、元CIFC5銷售收入：53.968.25365=162487.05元實際成本：（350-350117%9%）365=117923.0769元出口運(yùn)費：31408.25=25905元出口保費：53.968.25110%1%365=1787.3576元客戶傭金：53.968.255%365=8124.3525元國內(nèi)費用：500+1100+1400+350+50+600+2000+1000=7000元 總利潤額：銷售收入實際成本出口運(yùn)費出口保費客戶傭金國內(nèi)費用162487.05117923.0769259051787.35768124.352570001747.26元利潤率：總利潤額銷售收入 174

23、7.26162487.051.075貨號S8310 客戶還價9.89(1-15%)=8.41美元CIFC5銷售收入：8.418.253650253246.125元實際成本：（60-60117%9%）3650202153.8462元出口運(yùn)費：31408.2525905元出口保費：8.418.25110%1%36502785.7074元客戶傭金：8.418.255%365012662.3063元國內(nèi)費用：500+1100+1400+350+50+600+2000+10007000元總利潤額：銷售收入實際成本出口運(yùn)費出口保費客戶傭金國內(nèi)費用253246.125202153.8462259052785

24、.707412662.306370002739.27元利潤率：總利潤額銷售收入2739.27253246.1251.082貨號S5130 客戶還價24.08(1-15%)=20.47美元CIFC5銷售收入：20.478.251800303979.5元實際成本：（150-150117%9%）1800249230.7692元出口運(yùn)費：31408.2525905元出口保費：20.478.25110%1%18003343.7745元客戶傭金：20.478.255%180015198.975元國內(nèi)費用：500+1100+1400+350+50+600+2000+10007000元總利潤額：銷售收入實際成

25、本出口運(yùn)費出口保費客戶傭金國內(nèi)費用303979.5249230.7692259053343.774515198.97570003300.98元利潤率：總利潤額銷售收入3300.98303979.51.086貨號S6320 客戶還價19.83(1-15%)=16.86美元CIFC5銷售收入：16.868.251800=139.0951800=250371元實際成本：（120-120117%9%）1800=110.76921800=199384.6154元出口運(yùn)費：31408.25=25905元出口保費：16.868.25110%1%1800=2754.081元客戶傭金：16.868.255%18

26、00=12518.55元國內(nèi)費用：500+1100+1400+350+50+600+2000+1000=7000元總利潤額：銷售收入實際成本出口運(yùn)費出口保費客戶傭金國內(nèi)費用 250371199384.6154259052754.08112518.5570002808.75元利潤率：總利潤額銷售收入2808.752503711.122）成本核算貨號S9420-7實際成本：53.96(1-1.11.0%-5%-5%)-8.60278.25-19.1781305.6058 (元) 采購成本：305.60581.081.17=331.07(元)套貨號S8310實際成本：8.41(1-1.11.0%-5

27、%-5%)-0.86038.25-1.917852.6658(元) 采購成本：52.66581.081.17=57.05 (元)套貨號S5130實際成本：20.47(1-1.11.0%-5%-5%)-1.74448.25-3.8889131.8519(元) 采購成本：131.85191.081.17=142.8396 (元)套貨號S6320實際成本：16.86(1-1.11.0%-5%-5%)-1.74448.25-3.8889105.3753(元) 采購成本：105.37531.081.17=114.1566 (元)件3）再次報價：貨號S9420-7實際成本：330(1-9%/1.17)=3

28、04.6154國內(nèi)費用和海洋運(yùn)費不變，CIFC5：(304.6154+19.1781)/8.25+8.6027/ 1-110% (0.6%+0.4%)-5%-10%47.8504/0.839057.03美元套貨號S8310實際成本：50(19%/1.17)=46.1538CIFC5： (46.1538+1.9178)/8.25+0.8603/ 1-110% (0.6%+0.4%)-5%-10%6.6872/0.83907.97美元套貨號S6320實際成本：110(19%/1.17)=101.5385CIFC5： (101.5385+3.8889)/8.25+1.7444/ 1-110% (0.

29、6%+0.4%)-5%-10%14.5235/0.839017.31美元件貨號S5130實際成本：140(19%/1.17)=129.2308 CIFC5： (129.2308+3.8889)/8.25+1.7444/ 1-110% (0.6%+0.4%)-5%-10%17.8801/0.839021.31美元套5.還盤參考上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TRADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-655000

30、55TO: MASRI BRO. CO.,LTD. Date: March 22nd 2003Dear Sirs,We are surprised to hear from your letter dated 17 March 2003 that you think our prices are on the high side. In fact the prices we quoted are more competitive than those of all other suppliers in China.Considering the excellent quality submit

31、ted and the continual rise in export cost, it is almost impossible for us to make any further reduction. However, since we are in view of extending to a new market and setting up long term business relations with you, we will cut our margin of profits to give you our new quotations following:Art No.

32、 S9420-7 US$ 57.03 per set Art No. S6320 US$ 17.31 per piece Art No. S8310 US$ 7.97 per setArt No. S5130 US$ 21.31 per set CIFC5 AlexandriaBecause this is the first transaction concluded between us, we can only accept payment on sight L/C basis at the present. After several smooth and satisfactory t

33、ransactions, we may take D/P or other flexible terms of payment into consideration.It is our sincere hope that this arrangement will be the beginning for our long-lasting and pleasant business association.Since this offer is valid only for 4 days, so please kindly inform us of your acceptance as soo

34、n as possible.Yours faithfully,SHANGHAI ANDE INTERNATIONAL TRADE CORP.manager assistant of Sales departmentXXXXXX6.成交參考安德國際貿(mào)易有限公司合同核算:1. 成交金額 (17.31*300*6+21.31*300*6+7.97*365*10+57.03*365)* 8.25 =985235.21元2. 購貨總成本 330365+1101800+503650+1401800=752950元3. 退稅總收入 752950 - 695030.77=57919.23元4. 實際成本（33

35、0*365+110*300*6+50*365*10+140*300*6）*（1-9%/1.17%）=695030.77元5. 業(yè)務(wù)費用（500+1100+350+50+600+2000+1000+1400)*4 =28000元6. 出口運(yùn)費= 3140*4*8.25=103620元7. 出口保費=985235.2125*110%*1.0%10837.59元8. 客戶傭金=985235.21*5%49261.76元上繳利潤成交金額實際成本業(yè)務(wù)費用出口運(yùn)費出口保費客戶傭金985235.21-695030.77-28000-103620-10837.59-49261.7698485.09元利潤率利潤

36、額/成交金額98485.09/985235.21=10.00%上繳利潤為98485.09元，利潤率為10.00%.7.合同參考（1）上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TRADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-65500055 TO: MASRI BRO. CO.,LTD. Date: April 1st 2003Dear Sirs,Many thanks for your order No. ANDE 01 c

37、onfirming acceptance of the prices, shipment date and terms shown on your order and we are sending you our signed Sales Confirmation No. AD-MASSC02 in duplicate. Please counter sign and return one copy for our file.We will do our best to execute your order and assure the goods quality, shipment date

38、 as well as the terms you asked for will receive our best attention.As the delivery is very hurried, please immediately instruct your banker to issue full amount L/C at sight in our favor. The L/C has t reach here before April 25, 2003; otherwise the shipment may be delayed.We hope to receive your L

39、/C on time and promise the result of our executing order will meet your satisfaction.Best regards.Yours faithfully,SHANGHAI ANDE INTERNATIONAL TRADE CORP.manager assistant of Sales departmentXXXXXX（2）.SALES CONFIRMATIONS/C No.: AD-MASSC02Date: April 1st 2003The Seller:SHANGHAI ANDE INTERNATIONAL TRA

40、DE CORP.The Buyer: MASRI BRO.CO., LTD.Address:16(B) NO.1 BUILDING, Address: P.O.BOX: 14/5873, 2005 LANE HUANGXING RD.,ALEXANDRIA EGYPTSHANGHAI, CHINAHOT LINE: 019112575, FAX: 1.212-4782432, Item No.Commodity &SpecificationsUnitQuantityUnit Price(US$)AMOUNT(US$)THREE FIVES BRAND STAINLESS STEELCIFC5

41、ALEXANDRIA1SERVER SET ART NO.S9420-7SET36557.0320815.952TABLE WAREART NO. S8310 SET36507.9729090.503WHISTLING KETTLE ART NO.S6320PIECE180017.3131158.0044-PIECE TEASET ART NOSET180021.3138358.00TOTAL: 119422.45TOTAL CONTRACT VALUE:SAY US DOLLARS ONE HUNDRED AND NINTEEN THOUSAND FOUR HUNDRED AND TWENT

42、Y TWO AND CENTS FORTY FIVE.PACKING:ART NO. S9420-7, ONE SET PER CARTON, 365 CARTONS TO ONE 20FCL .ART NO.S8310, 10 SETS PER CARTON, 365 CARTONS TO ONE 20FCL.ART NO. S5130, 6 SETS PER CARTON, 300 CARTONS TO ONE 20FCL.ART NO. S6320, 6 PIECES PER CARTON, 300 CARTONS IN ONE 20FCL.TOTAL: 1330 CARTONSSHIP

43、MENT:TO BE EFFECTED BY THE SELLER FROM SHANGHAI TO HODEIDAH NOT LATERTHAN MAY 31ST 2003 WITHIN 30 DAYS ON RECEIPT OF THE RELEVANT L/C WITH PARTIAL SHIPMENT AND TRANSHIPMENT NOT ALLOWED.PAYMENT:THE BUYER SHALL OPEN THROUGH A BANK ACCEPTABLE TO THE SELLER AN IRREVOCABLE SIGHT LETTER OF CREDIT TO REACH

44、 THE SELLER BEFORE APRIL 25TH 2003 AND REMAIN VALID FOR NEGOTIATION IN CHINA UNTIL THE 15TH DAY AFTER THE DATE OF SHIPMENT.INSURANCE:THE SELLER SHALL COVER THE INSURANCE FOR 110% OF TOTAL INVOICE VALUE AGAINST ALL RISKS AND WAR RISK AS PER AND SUBJECT TO THERELEVANT OCEAN MARINE CARGO CLAUSES OF PEO

45、PLES INSURANCE COMPANY OF CHINA DATED 1/1/1981.Confirmed by:THE SELLERTHE BUYERSHANGHAI ANDE INTERNATIONAL TRADE CORP.XXXSALES MANAGER ASSISTANTREMARKS:1. The buyer shall have the covering letter of credit which should reach the Seller 30 days before shipment, failing which the Seller reserves the r

46、ight to rescind without further notice, or to regard as still valid whole or any part of this contract not fulfilled by the Buyer, or to lodge a claim for losses thus sustained, if any.2. In case of any discrepancy in Quality/Quantity, claim should be filed by the Buyer within 30 days after the arri

47、val of the goods at port of destination; while for quantity discrepancy, claim should be filed by the Buyer within 15 days after the arrival of the goods at port of destination.3. For transactions concluded on C.I.F. basis, it is understood that the insurance amount will be for 110% of the invoice v

48、alue against the risks specified in the Sales Confirmation. If additional insurance amount or coverage required, the Buyer must have the consent of the Seller before Shipment, and the additional premium is to be borne by the Buyer.4. The Seller shall not hold liable for non-delivery or delay in deli

49、very of the entire lot or a portion of the goods hereunder by reason of natural disasters, war or other causes of Force Majeure, However, the Seller shall notify the Buyer as soon as possible and furnish the Buyer within 15 days by registered airmail with a certifi-cate issued by the China Council f

50、or the Promotion of International Trade attesting such event(s).5. All deputies arising out of the performance of, or relating to this contract, shall be settled through negotiation.In case no settlement can be reached through negotiation, the case shall then be submitted to the China International

51、Economic and Trade Arbitration Commission for arbitration in accordance with its arbitral rules.The arbitration shall take place in Shanghai. The arbitral award is final and binding upon both parties.6. The Buyer is requested to sign and return one copy of this contract immediately after receipt of

52、the same.Objection, if any, should be raised by the Buyer within it is understood that the Buyer has accepted the terms and conditions of this contract.7. Special conditions: ( These shall prevail over all printed terms in case of any conflict.)8.審證參考上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TR

53、ADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-65500055 審證意見：信用證存在的問題 需要修改的理由1國外到期 易產(chǎn)生逾期交單2一個品種數(shù)量有誤 少于合同規(guī)定數(shù)量3投保加成錯誤 增加保費支出4信用證金額有誤 無法全額出運(yùn)貨物5一個品種貨號有誤 與實際出運(yùn)貨號不符6目的港有誤 易產(chǎn)生異地卸貨7付款期限不妥 超出合同規(guī)定期限8受益人地址有誤 易出現(xiàn)單、證不符9裝運(yùn)條款不妥 限制過嚴(yán)9.改證參考上 海 安 德 國 際 貿(mào) 易 公 司SHANGHAI ANDE INTERNATIONAL TRADE CORP.16(B) NO.1 BUILDING, 2005 LANE HUANGXING RD., SHANGHAI CHINAFAX: 0086-21-65500055 TO: MASRIBRO. CO., LTD.Date:April 25th 200