安裝工程預算費用表

1安裝工程預算費用表序號費用名稱費率費用說明金額1壹直接費(壹)+(二)864772(壹)直接工程費827533省價人工費JF1300474(二)措施費1.1+...+1.4372451.1參照定額規(guī)定計取的措施費10206其中省價人工費30071.2參照省發(fā)布費率計取的措施費1)+...+4)270481)夜間施工費2.60%JF178192)二次搬運費2.20%JF1661103)冬雨季施工增加費2.90%JF1871114)已完工程及設備保護費1.30%JF139112其中人工費1X0.5+(2+3)X0.4+4X0.251101131.3按施工組織設計計取的措施費141.4總承包服務費15措施省價人工費JF2140116二企業(yè)管理費52%JF1+JF21635317三利潤30%JF1+JF2943418四其他項目1400019五規(guī)費1.1+...+1.510518201.1安全文明施工費1)+...+4)6028211)環(huán)境保護費0.30%壹+...+四385222)文明施工費0.60%壹+...+四770233)臨時設施費1.80%壹+...+四2309244)安全施工費2.00%壹+...+四2565251.2工程排污費0.26%壹+...+四333261.3社會保障費2.60%壹+...+四3335271.4住房公積金2.00%JF1+JF2629281.5危險作業(yè)意外傷害險0.15%壹+...+四19229六稅金3.48%壹+...+五483030七配電室土建施工6200031八甲方供料32九設備費17490033拾安裝工程費用合計壹+...+六-七+八3785122安裝工程預算表序號定額號項目名稱單位數(shù)量單價合價計費單價計費基礎12-898線路器材人力運輸200m內10tk0.35454.0616366428192822-900線路器材汽車運輸裝卸10ｔ0.3819.27246350.5310532-901線路器材汽車運輸10tk131.633218.811942-904挖松砂石方10m32532.481065593.8118852-918立砼桿15m內根1173.42173165.53166主材-4081電桿根1.0052600261362-910拉盤塊411.74713.7955主材-4132拉盤套4.02170683主材-4134拉線棒個4.0445182主材-4135連接螺栓及金具套4.045020272-937單根鐵.木橫擔10kV內組622.313420.72124主材-4109鐵橫擔L70*7*2000根6.06170103082-111戶外式支持絕緣子10kV內1孔10個1.2154.6318642.0450主材-4528戶外支持絕緣子PS-15個12.243239292-954普通拉線制安70mm2內根433.0813234.52138主材-4549拉線LG-50根4.06160650主材-4126抱箍副428112102-968絕緣鋁芯線架設單線95mm2內kｍ0.051045.1652604.4330主材-2777絕緣鋁絞線JKLGYJ-10kV-70ｍ50.911560112B-7010KV內架空配線絕緣穿刺線夾240個311.143310.5632主材-5081絕緣穿刺線夾KWF10-70/個3190570122-832角鋼接地極制安堅土根243.248633.2667主材-4075鍍鋅角鋼L=2500mm根2.153111132-887避雷引下線沿建筑物構筑物敷設10ｍ395.3328670.88213主材-4066引下線ｍ31.58252142-889斷接卡子制作安裝10套0.5227.46114225.72113152-989桿上油開關臺1439.17439168.7169162-988桿上隔離開關組1196.73197161.77162172-986桿上跌落式熔斷器組1115.611677.1577主材-3999跌落式熔斷器ABBLBU-12/200A-12.5個3.0615004590182-987桿上避雷器組2132.226484.02168主材-4472避雷器個6.12150918192-982H桿上變壓器拆除50kVA內臺1574.48574393.16393202-990H桿上配電箱拆除臺1169.57170197.54198212-986H桿上跌落式熔斷器拆除組165.466577.1577222-987H桿上避雷器拆除組171.297184.0284232-556電纜溝挖填壹般土溝m39027.66248932.62934242-839接地母線埋地敷設200mm2內10ｍ7167.011169191.271339主材-2965接地母線ｍ73.5201470252-566電纜溝鋪砂蓋保護板1-2根hｍ1.32510.663264391.91509262-575電纜保護管PE管φ15010ｍ13216.712817136.091769主材-1247PE管φ110*6ｍ132385016272-659鋁芯電力電纜穿管敷設120mm2內hｍ1.3551.34717507.54660主材-3001電纜YJLV-3*70ｍ131.37810241282-679鋁芯電力電纜其他敷設120mm2內hｍ0.1677.668567.4757主材-3001電纜YJLV-3*70ｍ10.178788292-745戶外冷縮鋁芯終端頭10kV120mm2內個1358.7359238.92239主材-3769戶外冷縮式電纜終端頭套1.02780796302-730戶內冷縮鋁芯終端頭10kV120mm2內個3259.44778106.59320主材-3768戶內冷縮電纜終端頭70-120套3.067202203312-1127電纜泄露測試驗根次281.9216469.7139322-361基礎槽鋼10ｍ2.6173.53451129.82338主材-339槽鋼[10ｍ27.3521420332-10-1有保護外罩干式變壓器500kVA內臺11018.231018840.47840342-100高壓成套單母線斷路器柜臺2602.191204532.951066352-101高壓成套單母線互感器柜臺1476.97477425.11425362-240配電屏低壓開關柜臺4398.571594296.61186372-208低壓封閉式插接母線槽1250A內10ｍ0.5606.28303313.5157主材-2973插接式母線槽1000Aｍ518009000382-996電力變壓器系統(tǒng)調試560kVA內系統(tǒng)12793.0527932006.42006392-1003交流供電負荷隔離開關調試10kV內系統(tǒng)11492.15149213201320402-1004交流供電斷路器調試10kV系統(tǒng)22651.88530421124224412-1002交流供電系統(tǒng)調試1kV系統(tǒng)1557.15557528528422-1004-1桿上分界開關調試10kV內系統(tǒng)13447.4434472745.62746432-1035避雷器調試10kV內組2910.841822633.61267442-1038獨立接地裝置調試組2274.52549211.242245說明-26[措]二冊腳手架搭拆費,二冊人工費合計25491×4%,人工占25%元11019.641020300.47300安裝消耗量直接工程費8275330047安裝消耗量定額措施費10203003市場價差表序號材料編碼材料名稱及規(guī)格單位數(shù)量市場單價定額單價市場合價定額合價差額13綜合工曰(安裝)工曰455.263566625494.7330047.36-4552.632小計-4552.633人工費合計-4552.634合計-4552.634其他項目表序號項目名稱單位數(shù)量單價金額1帶電接火費項1300030002電力設計費項111000110005稅後項目表序號名稱單位數(shù)量單價金額備注1高壓分界開關臺122000220002高壓隔離開關只33009003高壓進線柜臺114000140004高壓計量柜臺115000150005高壓出線柜臺114000140006低壓進線柜臺118000180007電容補償柜臺117000170008低壓出線柜臺115000150009低壓出線柜臺1170001700010主母線壓器S11-500kVA臺1370003700012小計1749006主要材料價格表序號材料編碼材料名稱及規(guī)格單位數(shù)量單價(元)合價1339槽鋼[10ｍ27.3521419.621247PE管φ110*6ｍ13238501632777絕緣鋁絞線JKLGYJ-10kV-70ｍ50.911559.942965接地母線ｍ73.520147052973插接式母線槽1000Aｍ51800900063001電纜YJLV-3*70ｍ141.47811029.273768戶內冷縮電纜終端頭70-120套3.067202203.283769戶外冷縮式電纜終端頭套1.02780795.693999跌落式熔斷器ABBLBU-12/200A-12.5個3.0615004590104066引下線ｍ31.58252114075鍍鋅角鋼L=2500mm根2.153111.3124081電桿根1.00526002613134109鐵橫擔L70*7*