12月裝修預(yù)算表

1、XXXX裝飾設(shè)計(概)算, 工程(預(yù))算清單,客戶名稱：, 建筑面積：,工程地點： 時間： 年 月 日,序號,工程項目,單位,工程造價,其 中,備注,數(shù)量,單價,金額,主材,輔材,機械,人工,損耗,一、客廳、餐廳及過道,1-101,頂面乳膠漆,M,31.4,21.5,675.1,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗膠漆三遍1-102,墻面乳膠漆,M,52.4,21.5,1126.6,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍1-103,頂面抹灰,M,31.4,23.7,744.2,10.80,4.60,0.15,8.00,0

2、.15,水泥砂漿抹磚墻1-104,墻面抹灰,M,52.4,23.7,1241.9,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻1-105,門套,M,4.9,43.8,214.6,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊1-106,60*11實木門套線,M,4.9,20.2,99.0,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算1-107,裝飾木材面清漆,M,4.9,45.3,222.0,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面1-108,鞋柜,M,1

3、,380.4,380.4,260.00 ,23.20,2.10,95.00,5%,飾面板飾面,木工板立架,實木封邊,百葉門1-109,鞋柜清漆,M,1.5,45.3,68.0,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面,小計,4771.6,二、主臥、陽臺1,2-101,頂面乳膠漆,M,14.6,21.5,313.9,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆三遍2-102,頂面抹灰,M,14.6,23.7,346.0,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻2-103,墻面抹灰,M,34.7,23.7

4、,822.4,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻2-104,墻面乳膠漆,M,34.7,21.5,746.1,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍2-105,陽臺地面鋪地磚,M,7.8,39.2,305.8,20.20 ,17.00 ,2.00 ,主材價格按購價計價,損耗按實計算2-106,房間門,扇,1.0,340.0,340.0,260.0,80.0,公司定購(包安裝)款式自選價格一樣2-107,門套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板

5、飾面,實木線條封邊2-108,60*11實木門套線,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算2-109,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面2-110,大衣柜,m2,5.80 ,330.4,1916.0,210.00 ,23.20,2.10,95.00,5%,木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里板含門上吊柜,小計,5402.7,三、主衛(wèi),3-101,衛(wèi)生間地磚,M,5.4,39.2,211.7,20.20 ,17.00

6、 ,2.00 ,主材價格按購價計價,損耗按實計算3-102,地面防漏處理,M2,5.4,17.5,94.5,9.0,4.0,0.5,3.0,1.0,水泥砂漿修補，防水涂料刷二遍3-103,墻面鋪墻磚,M,23.3,41.2,960.0,0.0,20.2,0.0,21.0,0.0,主材甲購3-104,墻壁防潮處理,M,23.3,15.5,361.2,10.0,1.5,0.5,2.5,1.0,水泥砂漿修補，刷防水涂料二遍3-105,扣板吊頂,M,5.4,18.0,97.2,0.0,0.0,18.0,0.0,木龍骨安裝,換氣扇,燈座木框制安、主材自購3-106,門套,M,4.8,43.8,210.2

7、,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊3-107,60*11實木門套線,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算3-108,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面,小計,2337.0,四、次臥1,4-101,頂面乳膠漆,M,11.2,21.5,240.8,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆三遍4-102,頂面抹灰,M,11.2,23.7,265.4

8、,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻4-103,墻面抹灰,M,30.0,23.7,711.0,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻4-104,墻面乳膠漆,M,30.0,21.5,645.0,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍4-105,房間門,扇,1.0,280.0,280.0,200.0,80.0,公司定購(包安裝)款式自選價格一樣4-106,門套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊4-

9、107,60*11實木門套線,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算4-108,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面4-109,大衣柜,m2,4.00 ,360.4,1441.4,240.00 ,23.20,2.10,95.00,5%,木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里板,小計,4196.2,五、次臥2,5-101,頂面乳膠漆,M,12.2,21.5,262.3,8.0,1.5,1.0,11.0,0.0,刮膩子,立

10、邦美得麗乳膠漆三遍5-102,頂面抹灰,M,12.2,23.7,289.1,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻5-103,墻面抹灰,M,31.3,23.7,741.8,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻5-104,墻面乳膠漆,M,31.3,21.5,673.0,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍5-105,房間門,扇,1.0,280.0,280.0,200.0,80.0,公司定購(包安裝)款式自選價格一樣5-106,門套,M,4.8,43.8,210.2,23.5,4.5,1.

11、5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊5-107,60*11實木門套線,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算5-108,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面,小計,2858.7,六、書房、陽臺2,6-101,頂面乳膠漆,M,12.6,21.5,270.9,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆三遍6-102,頂面抹灰,M,12.6,23.7,298.6,10.80,4.

12、60,0.15,8.00,0.15,水泥砂漿抹磚墻6-103,墻面抹灰,M,30.0,23.7,711.0,10.80,4.60,0.15,8.00,0.15,水泥砂漿抹磚墻6-104,墻面乳膠漆,M,30.0,21.5,645.0,8.0,1.5,1.0,11.0,0.0,刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍6-105,房間門,扇,1.0,280.0,280.0,200.0,80.0,公司定購(包安裝)款式自選價格一樣6-106,門套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊6-107,60*11

13、實木門套線,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算6-108,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面6-109,陽臺地面鋪地磚,M,4.4,39.2,172.5,20.20 ,17.00 ,2.00 ,主材價格按購價計價,損耗按實計算,小計,2990.5,七、次衛(wèi),7-101,衛(wèi)生間地磚,M,6.2,39.2,243.0,20.20 ,17.00 ,2.00 ,主材價格按購價計價,損耗按實計算7-102,地面防漏處理,M2,6.2,

14、17.5,108.5,9.0,4.0,0.5,3.0,1.0,水泥砂漿修補，防水涂料刷二遍7-103,墻面鋪墻磚,M,25.0,41.2,1030.0,0.0,20.2,0.0,21.0,0.0,主材甲購7-104,墻壁防潮處理,M,25.0,15.5,387.5,10.0,1.5,0.5,2.5,1.0,水泥砂漿修補，刷防水涂料二遍7-105,扣板吊頂,M,6.2,18.0,111.6,0.0,0.0,18.0,0.0,木龍骨安裝,換氣扇,燈座木框制安、主材自購7-106,門套,M,4.7,43.8,205.9,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,

15、實木線條封邊7-107,60*11實木門套線,M,9.4,20.2,189.9,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算7-108,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面,小計,2484.8,八、廚房,8-101,扣板吊頂,M,6.5,18.0,117.0,0.0,0.0,18.0,0.0,木龍骨安裝,換氣扇,燈座木框制安、主材自購8-102,廚房地磚,M,6.5,39.2,254.8,20.20 ,17.00 ,2.00 ,主材價格按購價計價,損耗按實計算8-103

16、,地面防漏處理,M2,6.5,17.5,113.8,9.0,4.0,0.5,3.0,1.0,水泥砂漿修補，防水涂料刷二遍8-104,房間門,扇,1.0,280.0,280.0,200.0,80.0,公司定購(包安裝)款式自選價格一樣8-105,墻壁防潮處理,M,22.7,15.5,351.9,10.0,1.5,0.5,2.5,1.0,水泥砂漿修補，刷防水涂料二遍8-106,墻面鋪墻磚,M,22.7,41.2,935.2,0.0,20.2,0.0,21.0,0.0,主材甲購8-107,廚房底柜,M,3.9,0.0,0.0,雙面防火板或單面防火板,后面用防火板,柜門人造石另計8-108,廚房吊柜,

17、M,1.9,0.0,0.0,雙面防火板或單面防火板,后面用防火板,柜門人造石另計,包管子8-109,門套,M,4.9,43.8,214.6,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板貼墻,飾面板飾面,實木線條封邊8-110,60*11實木門套線,M,9.8,20.2,198.0,14.6,0.5,0.5,3.5,1.1,線條定充,按2.2米/支運算8-111,裝飾木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮膩子,修色,三底二面,小計,元,2673.6,九、水電工程, 1、水分部,9-101,一廚一衛(wèi)偉星PP

18、R管連接,套,1.0,986.0,986.0,280.0,300.0,35.0,346.0,25.0,偉星PPR管,開槽,定位,走管衛(wèi)生間原進水管鋸除封好9-102,馬桶安裝,只,2.0,50.0,100.0,0.0,0.0,0.0,50.0,0.0,人工費及輔料費9-103,水池(槽、洗臉盆)安裝,套,2.0,39.4,78.8,0.0,18.0,1.0,20.0,0.4,人工費及輔料費,1164.8, 注： 潔具主材、總閥、三角閥、軟管及下水配件(管)均由業(yè)主提供； , 2、電分部,9-201,空開配制,項,1.0,270.0,270.0,270.0,0.0,天津梅蘭，原有空開增換7路9-

19、202,廚房鋪管穿線,間,1.0,360.0,360.0,190.0,64.0,20.0,78.0,8.0,杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-203,衛(wèi)生間鋪管穿線,間,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-204,客廳餐廳鋪管穿線,間,1.0,460.0,460.0,290.0,64.0,20.0,78.0,8.0,杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-205,主臥鋪管穿線,間,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,中策電線穿金盾PVC管鋪設(shè)，含插座、

20、開關(guān)安裝人工費9-206,次臥鋪管穿線,間,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,中策電線穿金盾PVC管鋪設(shè)，含插座、開關(guān)安裝人工費9-207,陽臺鋪管穿線,間,1.0,290.0,210.0,120.0,64.0,20.0,78.0,8.0,中策電線穿金盾PVC管鋪設(shè)，含插座、開關(guān)安裝人工費9-208,地面開槽水電人工費,M,112.6,2.0,225.2,2.00,地板地磚下線管水管開鑿入地9-209,廚房衛(wèi)生間小五金安裝,套,1.0,150.0,150.0,10.0,4.0,135.0,1.0,業(yè)主購買需安裝的全部小五金配件9-210,電話、電

21、視、電腦弱電布線,套,1.0,778.6,778.6,450.0,63.0,11.6,228.0,26.0,電視線含插頭穿線管2個，電話線,電腦線,穿金盾PVC管鋪設(shè)（音響線,VGA線甲供）,小計,3503.8,注:插座、開關(guān)面板、燈具、熱水器、換氣扇、浴霸均由業(yè)主提供；,十、小五金,10-101,合頁,副,8.0,7.0,56.0,5.0,2.0,10-102,抽屜軌道20寸,付,12.0,10.5,126.0,8.0,2.5,10-103,鉸鏈,只,8.0,7.0,56.0,6.5,0.5,元,238.0,十一、其它工程,11-101,裝潢垃圾搬下樓,M,112.6,3.0,337.8,施工過程產(chǎn)生垃圾11-102,材料二次搬運費,M,112.6,3.0,337.8,材料搬上樓11-103,零星修補綜合,M,112.6,2.0,225.2,水泥砂漿修補，按房屋建筑面積計算（補線/管槽）11-104,燈具安裝,項,1,120.00,120.0,11-105,開關(guān)面板安裝,項,1,120.00,120.0,11-106,垃圾袋,只,300.0,0.5,150.0,編織袋11-107,拆半墻,m1,1,45.00 ,45.0,11-108,砌半墻,m1,23,85.00 ,1955.0,11-109,砌整墻,m1,20,95.00