30萬室內裝修預算表

裝飾裝修預算表,,,,,,,,,,,

工程(預)算清單,,,,,,,,,,,

客戶名稱：,,,,建筑面積：,,,工程地點：時間：年月日,,,,

序號,工程項目,單位,工程造價,,,其中,,,,,備注

,,,數量,單價,金額,主材,輔材,機械,人工,損耗,

一、客廳、餐廳及過道,,,,,,,,,,,

1-101,頂面乳膠漆,M2,83.5,108.0,9018.0,52.3,7.8,5.0,34.0,8.9,"刮膩子,立邦美得麗膠漆三遍"

1-102,墻面乳膠漆,M2,112,103.8,11625.6,52.3,5.6,6.9,34.0,5.0,"刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍"

1-103,頂面抹灰,M2,87.5,112.6,9852.5,62.00,4.60,5.00,34.00,7.00,水泥砂漿抹磚墻

1-104,墻面抹灰,M2,97.5,124.6,12148.5,62.00,4.60,7.00,45.00,6.00,水泥砂漿抹磚墻

1-105,門套,M,45.0,137.9,6205.5,78.0,7.0,8.9,38.0,6.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

1-106,60*11實木門套線,M,45.0,113.8,5121.0,69.0,7.0,5.0,24.0,8.8,"線條定充,按2.2米/支運算"

1-107,裝飾木材面清漆,M2,45.0,123.5,5557.5,58.90,7.60,5.00,45.00,7.00,"生牌油漆,刮膩子,修色,三底二面"

1-108,鞋柜,M2,2,751.3,1502.5,570.00,23.20,8.00,150.00,5%,"飾面板飾面,木工板立架,實木封邊,,百葉門"

1-109,鞋柜清漆,M2,24,125.8,3019.2,57.80,8.00,7.00,45.00,8.00,"生牌油漆,刮膩子,修色,三底二面"

,,,,,,,,,,,,

,小計,,,,64050.3,,,,,,

二、主臥、陽臺1,,,,,,,,,,,

2-101,頂面乳膠漆,M2,54.0,114.9,6204.6,56.0,7.0,8.0,35.0,8.9,"刮膩子,立邦美得麗乳膠漆三遍"

2-102,頂面抹灰,M2,54.0,108.2,5842.8,52.30,8.90,6.00,34.00,7.00,水泥砂漿抹磚墻

2-103,墻面抹灰,M2,65.0,101.3,6584.5,52.30,8.00,9.00,25.00,7.00,水泥砂漿抹磚墻

2-104,墻面乳膠漆,M2,65.0,100.9,6558.5,38.0,8.0,8.9,39.0,7.0,"刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍"

2-105,陽臺地面鋪地磚,M2,24,130.0,3120.0,68.00,20.20,,35.00,6.80,"主材價格按購價計價,損耗按實計算"

2-106,房間門,扇,2.0,690.0,1380.0,540.0,,,150.0,,公司定購(包安裝)款式自選價格一樣

2-107,門套,M,13.0,129.1,1678.3,65.2,7.0,5.0,42.3,9.6,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

2-108,60*11實木門套線,M,13.0,85.9,1116.7,48.6,4.8,6.9,18.0,7.6,"線條定充,按2.2米/支運算"

2-109,裝飾木材面清漆,M2,12,129.3,1551.6,54.80,9.00,8.00,50.00,7.50,"生牌油漆,刮膩子,修色,三底二面"

2-110,大衣柜,m2,14.00,692.9,9699.9,480.00,23.20,9.60,180.00,5%,"木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里板含門上吊柜"

,小計,,,,43736.9,,,,,,

三、主衛(wèi),,,,,,,,,,,

3-101,衛(wèi)生間地磚,M2,10.6,117.1,1241.3,67.00,20.20,,24.00,5.90,"主材價格按購價計價,損耗按實計算"

3-102,地面防漏處理,M2,10.6,97.4,1032.4,40.0,7.6,7.8,35.0,7.0,水泥砂漿修補，防水涂料刷二遍

3-103,墻面鋪墻磚,M2,45.6,145.6,6639.4,67.0,20.2,7.6,45.0,5.8,主材甲購

3-104,墻壁防潮處理,M2,45.6,89.1,4063.0,35.6,8.9,7.0,30.0,7.6,水泥砂漿修補，刷防水涂料二遍

3-105,扣板吊頂,M2,10.6,94.8,1004.9,54.8,0.0,0.0,40.0,0.0,"木龍骨安裝,換氣扇,燈座木框制安、主材自購"

3-106,門套,M,10.6,108.7,1152.2,48.6,5.6,7.5,38.0,9.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

3-107,60*11實木門套線,M,15.8,108.0,1706.4,48.0,7.0,8.0,38.0,7.0,"線條定充,按2.2米/支運算"

3-108,裝飾木材面清漆,M2,14.3,125.6,1796.1,57.80,7.00,8.00,45.20,7.60,"生牌油漆,刮膩子,修色,三底二面"

,小計,,,,18635.6,,,,,,

四、次臥1,,,,,,,,,,,

4-101,頂面乳膠漆,M2,34.0,108.4,3685.6,54.0,7.8,5.6,34.0,7.0,"刮膩子,立邦美得麗乳膠漆三遍"

4-102,頂面抹灰,M2,34.0,102.9,3498.6,53.40,8.60,8.00,25.00,7.90,水泥砂漿抹磚墻

4-103,墻面抹灰,M2,62.5,96.0,6000.0,50.30,8.90,5.40,24.00,7.40,水泥砂漿抹磚墻

4-104,墻面乳膠漆,M2,62.5,93.7,5856.3,35.0,7.5,8.6,34.0,8.6,"刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍"

4-105,房間門,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定購(包安裝)款式自選價格一樣

4-106,門套,M,15.0,127.8,1917.0,56.8,5.0,8.0,50.0,8.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

4-107,60*11實木門套線,M,20.0,100.1,2002.0,50.0,4.0,5.0,40.0,1.1,"線條定充,按2.2米/支運算"

4-108,裝飾木材面清漆,M2,14,123.8,1733.2,67.00,7.80,8.00,35.00,6.00,"生牌油漆,刮膩子,修色,三底二面"

4-109,大衣柜,m2,10.00,718.3,7182.5,540.00,23.20,5.00,150.00,5%,"木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里板"

,小計,,,,33115.2,,,,,,

五、次臥2,,,,,,,,,,,

5-101,頂面乳膠漆,M2,25.0,111.0,2775.0,54.0,8.0,7.0,34.0,8.0,"刮膩子,立邦美得麗乳膠漆三遍"

5-102,頂面抹灰,M2,24.8,112.0,2777.6,53.00,8.00,8.00,35.00,8.00,水泥砂漿抹磚墻

5-103,墻面抹灰,M2,62.5,115.8,7234.4,65.00,8.00,8.60,34.00,0.15,水泥砂漿抹磚墻

5-104,墻面乳膠漆,M2,62.5,103.0,6437.5,48.0,7.0,7.0,34.0,7.0,"刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍"

5-105,房間門,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定購(包安裝)款式自選價格一樣

5-106,門套,M,15.0,129.8,1947.0,56.8,7.0,8.0,50.0,8.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

5-107,60*11實木門套線,M,20.0,123.0,2460.0,68.0,4.0,5.0,40.0,6.0,"線條定充,按2.2米/支運算"

5-108,裝飾木材面清漆,M2,14,120.2,1682.8,67.00,4.20,8.00,35.00,6.00,"生牌油漆,刮膩子,修色,三底二面"

,小計,,,,26554.3,,,,,,

六、書房、陽臺2,,,,,,,,,,,

6-101,頂面乳膠漆,M2,23.0,110.0,2530.0,54.0,5.0,8.0,34.0,9.0,"刮膩子,立邦美得麗乳膠漆三遍"

6-102,頂面抹灰,M2,30.0,107.0,3210.0,65.00,8.00,3.00,25.00,6.00,水泥砂漿抹磚墻

6-103,墻面抹灰,M2,50.0,120.0,6000.0,68.00,9.00,5.00,34.00,4.00,水泥砂漿抹磚墻

6-104,墻面乳膠漆,M2,50.0,105.0,5250.0,48.0,6.0,5.0,44.0,2.0,"刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍"

6-105,房間門,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定購(包安裝)款式自選價格一樣

6-106,門套,M,10.0,115.0,1150.0,56.0,8.0,9.0,38.0,4.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

6-107,60*11實木門套線,M,25.0,119.6,2990.0,56.0,8.0,4.0,45.0,6.6,"線條定充,按2.2米/支運算"

6-108,裝飾木材面清漆,M2,20,105.6,2112.0,49.00,7.00,5.60,39.00,5.00,"生牌油漆,刮膩子,修色,三底二面"

6-109,陽臺地面鋪地磚,M2,18,169.0,3042.0,89.00,20.20,5.00,47.80,7.00,"主材價格按購價計價,損耗按實計算"

,小計,,,,27524.0,,,,,,

七、次衛(wèi),,,,,,,,,,,

7-101,衛(wèi)生間地磚,M2,9.5,156.2,1483.9,89.00,20.20,,40.00,7.00,"主材價格按購價計價,損耗按實計算"

7-102,地面防漏處理,M2,9.5,114.0,1083.0,56.0,9.0,8.0,34.0,7.0,水泥砂漿修補，防水涂料刷二遍

7-103,墻面鋪墻磚,M2,53.2,166.2,8841.8,89.0,20.2,4.0,50.0,3.0,主材甲購

7-104,墻壁防潮處理,M2,53.4,124.0,6621.6,58.0,6.0,4.0,51.0,5.0,水泥砂漿修補，刷防水涂料二遍

7-105,扣板吊頂,M2,9.5,150.0,1425.0,78.0,4.0,5.0,56.0,7.0,"木龍骨安裝,換氣扇,燈座木框制安、主材自購"

7-106,門套,M,8.0,135.7,1085.6,83.2,4.5,3.0,42.0,3.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

7-107,60*11實木門套線,M,9.4,97.8,919.3,45.0,4.0,5.0,34.0,9.8,"線條定充,按2.2米/支運算"

7-108,裝飾木材面清漆,M2,8,105.5,844.0,54.00,7.50,0.00,39.00,5.00,"生牌油漆,刮膩子,修色,三底二面"

,小計,,,,22304.3,,,,,,

八、廚房,,,,,,,,,,,

8-101,扣板吊頂,M2,12.4,131.0,1624.4,67.0,0.0,7.0,50.0,7.0,"木龍骨安裝,換氣扇,燈座木框制安、主材自購"

8-102,廚房地磚,M2,11.2,154.2,1727.0,89.00,20.20,,40.00,5.00,"主材價格按購價計價,損耗按實計算"

8-103,地面防漏處理,M2,11.2,100.0,1120.0,54.0,8.0,8.0,25.0,5.0,水泥砂漿修補，防水涂料刷二遍

8-104,房間門,扇,2.0,500.0,1000.0,400.0,,,100.0,,公司定購(包安裝)款式自選價格一樣

8-105,墻壁防潮處理,M2,40.5,101.0,4090.5,50.0,7.0,8.0,30.0,6.0,水泥砂漿修補，刷防水涂料二遍

8-106,墻面鋪墻磚,M2,40.5,101.5,4110.8,0.0,40.5,4.0,50.0,7.0,主材甲購

8-107,廚房底柜,M,9,598.0,5382.0,500.00,,,98.00,,"雙面防火板或單面防火板,后面用防火板,柜門人造石另計"

8-108,廚房吊柜,M,6.5,766.0,4979.0,654.00,,,112.00,,"雙面防火板或單面防火板,后面用防火板,柜門人造石另計,包管子"

8-109,門套,M,8.0,107.0,856.0,60.5,4.5,3.0,34.0,5.0,"木工板立架,木工板貼墻,飾面板飾面,實木線條封邊"

8-110,60*11實木門套線,M,21.7,104.7,104.7,50.7,7.0,8.0,30.0,9.0,"線條定充,按2.2米/支運算"

8-111,裝飾木材面清漆,M2,15,104.4,1566.0,63.50,7.00,0.00,30.90,3.00,"生牌油漆,刮膩子,修色,三底二面"

,小計,元,,,26560.4,,,,,,

九、水電工程,,,,,,,,,,,

〖1、水分部〗,,,,,,,,,,,

9-101,一廚一衛(wèi)偉星PPR管連接,套,1.0,1420.0,1420.0,560.0,300.0,35.0,500.0,25.0,"偉星PPR管,開槽,定位,走管衛(wèi)生間原進水管鋸除封好"

9-102,馬桶安裝,只,3.0,100.0,300.0,0.0,0.0,0.0,100.0,0.0,人工費及輔料費

9-103,水池(槽、洗臉盆)安裝,套,5.0,93.0,465.0,0.0,30.0,5.0,50.0,8.0,人工費及輔料費

,,,,,2185.0,,,,,,

注：①潔具主材、總閥、三角閥、軟管及下水配件(管)均由業(yè)主提供；,,,,,,,,,,,

〖2、電分部〗,,,,,,,,,,,

9-201,空開配制,項,1.0,500.0,500.0,500.0,,,0.0,,天津梅蘭，原有空開增換7路

9-202,廚房鋪管穿線,間,1.0,442.0,442.0,250.0,64.0,20.0,100.0,8.0,"杭州電纜廠中策電線穿金盾PVC管鋪設,"

9-203,衛(wèi)生間鋪管穿線,間,1.0,432.0,432.0,240.0,64.0,20.0,100.0,8.0,"杭州電纜廠中策電線穿金盾PVC管鋪設,"

9-204,客廳餐廳鋪管穿線,間,1.0,592.0,592.0,400.0,64.0,20.0,100.0,8.0,"杭州電纜廠中策電線穿金盾PVC管鋪設,"

9-205,主臥鋪管穿線,間,1.0,452.0,452.0,260.0,64.0,20.0,100.0,8.0,中策電線穿金盾PVC管鋪設，含插座、開關安裝人工費

9-206,次臥鋪管穿線,間,1.0,472.0,472.0,280.0,64.0,20.0,100.0,8.0,中策電線穿金盾PVC管鋪設，含插座、開關安裝人工費

9-207,陽臺鋪管穿線,間,1.0,442.0,210.0,250.0,64.0,20.0,100.0,8.0,中策電線穿金盾PVC管鋪設，含插座、開關安裝人工費

9-208,地面開槽水電人工費,M2,112.6,20.0,2252.0,,,,20.00,,地板地磚下線管水管開鑿入地

9-209,廚房衛(wèi)生間小五金安裝,套,1.0,165.0,165.0,,10.0,4.0,150.0,1.0,業(yè)主購買需安裝的全部小五金配件

9-210,電話、電視、電腦弱電布線,套,1.0,1400.6,1400.6,900.0,63.0,11.6,400.0,26.0,"電視線含插頭穿線管2個，電話線,電腦線,穿金盾PVC管鋪設（音響線,VGA線甲供）"

,小計,,,,6917.6,,,,,,

注:①插座、開關面板、燈具、熱水器、換氣扇、浴霸均由業(yè)主提供；,,,,,,,,,,,

十、小五金,,,,,,,,,,,

10-101,合頁,副,30.0,40.0,1200.0,,30.0,,10.0,,

10-102,抽屜軌道20寸,付,50.0,48.0,2400.0,,40.0,,8.0,,

10-103,鉸鏈,只,20.0,15.0,300.0,,10.0,,5.0,,

,,元,,,3900.0,,,,,,

十一、其它工程,,,,,,,,,,,

11-101,裝潢垃圾搬下樓,M2,140.6,5.0,703.0,,,,,,施工過程產生垃圾

11-102,材料二次搬運費,M2,140.6,5.0,703.0,,,,,,材料搬上樓

11-103,零星修補綜合,M2,140.6,4.0,562.4,,,,,,水泥砂漿修補，按房屋建筑面積計算（補線/管槽）

11-104,燈具安裝,項,10,150.00,1500.0,,,,,,

11-105,開關面板安裝,項,10,150.00,1500.0,,,,,,

11-106,垃圾袋,只,300.0,1.0,300.0,,,,,,編織