美食廣場工程預(yù)算表

,美食廣場C級店工程目標(biāo)預(yù)算表,,,,,

,,,,,,,

,,工程總面積,1000,工程總費用：,"￥4,608,000",

,,,輸入面積,,,

,工程項目（大項）,目標(biāo)每㎡造價,占總工程比例%,合計,備註1,備註2

A,設(shè)計.管理.顧問,,,,,

1,機電設(shè)計費,45,0.98,"45,000",,

2,內(nèi)裝設(shè)計費,360,7.85,"360,000",1001-2000m2=360元逾2000m2=330元/m2,

3,設(shè)計師差旅費,30,0.65,"30,000",,

4,施工監(jiān)理,-,0.00,-,,大廈強制要求時每m2￥45元

5,工程照價審計諮詢,40,0.87,"60,000",大於600萬=6萬200-600萬=4萬,

6,顧問,,,,,總公司支持

,A項合計：,475,,"495,000",,

B,裝修施工,,,,,

1,裝修.DP配合工程,"1,250",27.24,"1,250,000",,

2,活動傢俱座椅,130,2.83,"130,000",,

3,燈具混合照明,150,3.27,"150,000",,

,B項合計：,"1,530",,"1,530,000",,

C,機電.暖通.消防,,,,,

1,機電電氣施工.排通風(fēng).上下水.排煙罩與主風(fēng)管連接及隔音,750,16.35,"750,000",,

2,排煙風(fēng)機.淨(jìng)化器設(shè)備,160,3.49,"160,000",廚房排煙量*（排煙風(fēng)機￥1.2+凈化設(shè)備￥0.8）,

3,空調(diào)主機,150,3.27,"150,000",系統(tǒng),

4,成品排水溝,35,0.76,"35,000",,

,C項合計：,"1,095",,"1,095,000",,

D,消防,,,,,

1,噴淋消火栓系統(tǒng),160,3.49,"160,000",,

2,消防報警系統(tǒng)(含強排煙),100,2.18,"100,000",,

3,消防工程配合費,20,0.44,"20,000",,

4,煙罩滅火簡易設(shè)備,120,2.62,"120,000",,

,D項合計：,280,,"280,000",,

E,煤氣系統(tǒng),,,,,

1,燃氣施工(含錶具),270,5.88,"270,000",,

2,燃氣報警,80,1.74,"80,000",,

3,燃氣配合費(含燃氣設(shè)計費.監(jiān)理費.驗收通氣費等),70,1.53,"70,000",,

,E項合計：,420,,"420,000",,

F,廚具,,,,,

1,廚具煙罩,400,8.72,"400,000",,

,,,,,,,

G,弱店設(shè)備,,,,,

1,監(jiān)控設(shè)備.音響設(shè)備,35,0.76,"35,000",,

2,電話.網(wǎng)路,8,0.17,"8,000",,

,G項合計：,43,,"43,000",,

H,費用,,,,,

1,曬圖.椱印.零星報銷,5,0.11,"5,000",,

,,,,,,,

I,營運開業(yè),,,,,

1,收銀設(shè)備.保潔用品.碗筷服裝等,220,4.80,"220,000",,

,,,,,,,

J,廣告,,,,,裝修發(fā)包參考

,燈箱.店招,120,2.62,"120,000","2,130",

K,面積平均造價,"￥4,588",總造價,"￥4,608,000",,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,