華鋒公司辦公樓.xls預(yù)算_圖文

1、7.87四川華鋒鉆探有限公司辦公樓裝修報(bào)價(jià)單 價(jià)組成序號(hào)項(xiàng)目名稱(chēng)單位數(shù)量單價(jià)合價(jià)人工費(fèi)機(jī)械費(fèi)輔材主材管理費(fèi)利潤(rùn)稅金備注一、一層裝飾部分(一、一層小門(mén)廳、公共大廳、主門(mén)廳1大廳地面紋理地磚M270.80465.5632961.6528.0024.00360.0053.56諾貝爾2輕鋼龍骨石膏板吊頂M270.8068.374840.2425.00 3.5032.007.873頂棚乳膠漆M276.5023.961832.6310.00 3.208.00 2.764頂木制燈槽M37.5057.402152.6514.000.8036.00 6.605R EN霓虹燈帶M37.5053.682012.81

2、 3.500.5043.50 6.18雷士65寸節(jié)能筒燈套16.0056.84909.42 4.800.5045.00 6.54雷士7成品楓木面掛墻板M248.84137.306705.4945.00 6.5070.0015.808楓木面飾油漆M248.8468.253333.4330.00 2.4028.007.859楓木鏤空壁龕組 6.00351.432108.5825.00 1.00285.0040.431010mm高不銹鋼踢腳板M19.0074.351412.7320.00 1.8044.008.5511A1立面12mm鋼化玻璃地彈門(mén)樘 1.002382.042382.04252.00

3、20.001836.00274.0412A1立面60mm寬不銹鋼門(mén)套M8.5067.57574.3820.00 1.8038.007.7713樹(shù)掛冰花石材窗臺(tái)板M2 1.00642.97642.9765.0024.00480.0073.9714C、D立面天然黑洞石干掛M235.10813.6028557.3695.0065.00560.0093.6015黑洞石壁龕內(nèi)置鉆頭個(gè)15.00502.857542.7550.0015.00380.0057.8516電梯不銹鋼飾面門(mén)套M27.80510.763983.9330.0042.00380.0058.76178mm銀鏡包柱M212.00256.51

4、3078.1245.0042.00140.0029.5118次入口地彈門(mén)M2 4.501496.696735.0830.00 4.501290.00172.1919主入口地彈門(mén)M215.75287.594529.4630.00 4.50220.0033.0920主入口室外平臺(tái)梯步石材地面M233.00428.2714132.9135.0024.00320.0049.2721外墻鋁塑板M222.50289.286508.8040.0066.00150.0033.28四川省蜀通建設(shè)總公司鋼架、鋁框基層M222.50378.558517.3850.0015.00270.0043.5522接待臺(tái)M 2

5、.401356.003254.40360.0060.00780.00156.00(二、閱覽室、開(kāi)敞式辦公區(qū)、經(jīng)理室、財(cái)務(wù)室、會(huì)議室、辦公室1地面地磚M216.30465.567588.6328.0024.00360.0053.562輕鋼龍骨石膏板吊頂M2136.0068.379297.6425.00 3.5032.007.87港星龍骨,龍牌石膏板3墻、頂棚乳膠漆M2222.0023.965318.2310.00 3.208.00 2.76多樂(lè)士4節(jié)能筒燈套11.0056.84625.23 4.800.5045.00 6.54雷士5300*1200燈盤(pán)NDL442套21.00267.815624

6、.0115.00 2.00220.0030.81雷士6霓虹燈帶R EN M18.0053.68966.15 3.500.5043.50 6.18雷士7楓木飾面書(shū)柜M 2.801191.023334.86380.0024.00650.00137.02810MM高不銹鋼踢腳板M34.0074.352528.0420.00 1.8044.008.559樹(shù)掛冰花石材窗臺(tái)M2 6.30642.974050.7165.0024.00480.0073.9710窗簾盒M26.0057.401492.5014.000.8036.00 6.6011全玻地彈門(mén)雙扇樘 1.002169.602169.60150.00

7、20.001750.00249.6012成品楓木面掛墻板M235.10137.304819.0545.00 6.5070.0015.8013楓木面飾油漆M235.1068.252395.6530.00 2.4028.007.851412mm鋼化玻璃隔斷M230.00242.957288.5050.0025.00140.0027.951560MM白色門(mén)套M47.6081.363872.7425.00 3.0044.009.3616M0924楓木門(mén)扇扇 4.001005.704022.80100.0030.00760.00115.7017M0824楓木門(mén)扇扇 4.001005.704022.801

8、00.0030.00760.00115.7018楓木門(mén)扇刷油漆M238.4068.252620.8830.00 2.4028.007.8519礦棉板吊頂M243.4069.503016.0822.00 3.5036.008.00208mm厚銀鏡墻面M2 4.50256.511154.3045.0042.00140.0029.5121接待臺(tái)M 1.801356.002440.80360.0060.00780.00156.00四川省蜀通建設(shè)總公司(三、衛(wèi)生間、清潔間1地面地磚M216.30329.965378.3528.0024.00240.0037.96諾貝爾2輕鋼龍骨石膏板吊頂M226.506

9、8.371811.6725.00 3.5032.007.873木制窗簾盒M 2.0057.40114.8114.000.8036.00 6.604節(jié)能筒燈套 5.0056.95284.76 4.900.5045.00 6.55雷士5排氣扇臺(tái) 2.00267.81535.6215.00 2.00220.0030.816墻面紋理磚M227.00329.968908.9228.0024.00240.0037.967成品隔斷座 4.001152.604610.40140.00880.00132.608小便器隔板AW110B套 2.00668.961337.9240.0012.00540.0076.96

10、TOTO9蹲便器CW8SD套 4.00908.523634.0860.0012.00732.00104.52TOTO 腳踏伐RCF120A套 4.001183.114732.4460.0012.00975.00136.1110小便器UWN904M2 2.002974.165948.3260.0012.002560.00342.16TOTO11小便感應(yīng)器RUE421套 2.002644.205288.4060.0012.002268.00304.20TOTO12碗盆洗手盆LW523B套 2.001403.462806.9260.0012.001170.00161.46TOTO13碗盆龍頭RLS2

11、0AQ5套 2.001776.363552.7260.0012.001500.00204.36TOTO14洗手臺(tái)組 1.001493.861493.8660.0012.001250.00171.8615排氣扇組 2.00267.81535.6215.00 2.00220.0030.8116燈槽M 3.0057.40172.2114.000.8036.00 6.6017衛(wèi)生間砌蹲便臺(tái)座 2.00429.40858.80100.00280.0049.4018衛(wèi)生間找平M216.0028.25452.0011.0014.00 3.2519防水層M224.0045.201084.8012.00 2.0

12、026.00 5.2020紙巾盒個(gè) 4.00149.16596.6410.00 2.00120.0017.16TOTO21烘手器個(gè) 2.003122.196244.3810.00 2.002751.00359.19四、其它1輕鋼龍骨石膏板隔墻M2176.4083.0614650.9025.00 3.5045.009.562磚砌隔墻M310.60406.804312.08110.00250.0046.803磚砌隔墻抹灰M244.0029.381292.7212.0014.00 3.38二、二層裝飾部分四川省蜀通建設(shè)總公司(一、 二層大廳、開(kāi)敞式辦公室、圖書(shū)閱覽室、文印室1地面地磚M2196.83

13、465.5691636.1728.0024.00360.0053.562輕鋼龍骨紙面石膏板吊頂M2196.8368.3713456.2825.00 3.5032.007.873頂棚反光燈槽M24.0057.401377.7014.000.8036.00 6.604節(jié)能筒燈套22.0056.951252.94 4.900.5045.00 6.555300*1200燈盤(pán)NDL442套17.00254.704329.93 4.900.50220.0029.30雷士燈具6D立面天然洞石墻面M224.00813.6019526.4095.0065.00560.0093.607D立面天然洞石壁龕個(gè)9.00

14、536.754830.7580.0035.00360.0061.758D立面電梯拉絲不銹鋼門(mén)套M2 4.92510.762512.9430.0042.00380.0058.769100MM白色踢腳線M27.0054.241464.4825.00 5.0018.00 6.2410B立面楓木面飾油漆M254.0068.253685.6130.00 2.4028.007.851160mm寬白色門(mén)套線M10.8081.36878.6925.00 3.0044.009.3612100鉆桿著銀色金屬漆根9.00881.407932.60780.00101.4013閱覽室書(shū)柜M8.00971.807774.

15、40360.0080.00420.00111.801410mm高不銹鋼踢腳線M18.0074.351338.3720.00 1.8044.008.5515樹(shù)掛冰花窗臺(tái)板M2 2.30642.971478.8365.0024.00480.0073.9716接待臺(tái)M 2.401206.842896.42360.0048.00660.00138.8417雙扇地彈門(mén)樘 1.002169.602169.60150.0020.001750.00249.6018高級(jí)卷簾門(mén)樘 1.003226.153226.15200.0055.002600.00371.1519A立面楓木面板飾面M28.10136.7311

16、07.5145.00 6.0070.0015.7320楓木面清漆M223.1068.251576.6230.00 2.4028.007.8521M0924楓木門(mén)扇扇 3.001005.703017.10100.0030.00760.00115.702212mm厚鋼化玻璃隔斷M227.00305.108237.7090.00180.0035.100.000.000.000.000.000.00(二、 經(jīng)理室、財(cái)務(wù)室0.000.000.001地面地磚M253.50465.5624907.4628.0024.00360.0053.562輕鋼龍骨紙面石膏板吊頂M217.8068.371216.9025

17、.00 3.5032.007.87四川省蜀通建設(shè)總公司3礦棉板吊頂M235.6069.502474.0222.00 3.5036.008.004墻面、頂棚乳膠漆M2123.4023.962956.1710.00 3.208.00 2.765木制白色踢腳線M39.2054.242126.2125.00 5.0018.00 6.246樹(shù)掛冰花窗臺(tái)板M2 1.60642.971028.7565.0024.00480.0073.9770.000.000.008(三、咖啡廳、茶水間0.000.000.009地面地磚M210.70465.564981.4928.0024.00360.0053.5610輕鋼

18、龍骨紙面石膏板吊頂M210.7068.37731.5125.00 3.5032.007.8711頂棚乳膠漆M210.7023.96256.3310.00 3.208.00 2.7612墻面75*22白色馬賽克M222.50395.508898.7555.0030.00265.0045.5013廚柜吊柜M 4.50881.403966.30780.00101.4014木制反光燈槽M 4.5057.40258.3214.000.8036.00 6.6015霓虹燈帶REN M 4.5055.26248.66 4.900.5043.50 6.36雷士16節(jié)能筒燈套 3.0056.95170.86 4.

19、900.5045.00 6.55雷士0.000.000.00(四、衛(wèi)生間、清潔間、前0.000.000.00室1衛(wèi)生間300*300地磚M225.10329.968282.0028.0024.00240.0037.962輕鋼龍骨紙面石膏板吊頂M225.1068.371715.9625.00 3.5032.007.873頂棚乳膠漆M225.1023.96601.3010.00 3.208.00 2.764墻面300*600墻磚M284.00329.9627716.6428.0024.00240.0037.966成品隔斷套 4.001152.604610.40140.00880.00132.608

20、排氣扇套 2.00267.81535.6215.00 2.00220.0030.819節(jié)能筒燈套 6.0049.04294.25 4.900.5038.00 5.6410小便器隔板AW110B套 2.00668.961337.9240.0012.00540.0076.96TOTO11蹲便器CW8SD套 4.00908.523634.0860.0012.00732.00104.52TOTO 腳踏伐RCF120A套 4.001183.114732.4460.0012.00975.00136.11TOTO12小便器UWN904M2 2.002974.165948.3260.0012.002560.0

21、0342.16TOTO13小便感應(yīng)器RUE421套 2.002644.205288.4060.0012.002268.00304.20TOTO四川省蜀通建設(shè)總公司14嵌入式面盆CP-F307套 2.001366.172732.3460.0012.001137.00157.17美標(biāo)15面盆龍頭CF-2701套 2.001406.852813.7060.0012.001173.00161.85美標(biāo)16木制燈槽M 3.0057.40172.2114.000.8036.00 6.6017洗手臺(tái)項(xiàng) 1.00849.76849.7660.0012.00680.0097.7618銀鏡張 1.00395.50

22、395.50350.0045.5019衛(wèi)生間找平M216.0028.25452.0011.0014.00 3.2520防水層M224.0045.201084.8012.00 2.0026.00 5.2021紙巾盒個(gè) 4.00149.16596.6410.00 2.00120.0017.1622烘手器個(gè) 1.003122.193122.1910.00 2.002751.00359.19(五、其它1輕鋼龍骨紙面石膏板隔墻M2151.2083.0612557.9225.00 3.5045.009.562磚砌隔墻M316.80406.806834.24110.00250.0046.803墻面抹灰M27

23、4.0029.382174.1212.0014.00 3.380.000.000.00(六、會(huì)議室0.000.000.001地面地磚M223.10339.007830.9028.0024.00248.0039.002輕鋼龍骨紙面石膏板吊頂M223.1068.371579.2325.00 3.5032.007.873頂棚乳膠漆M223.1023.96553.3810.00 3.208.00 2.764節(jié)能筒燈套10.0056.95569.52 4.900.5045.00 6.55雷士5地彈門(mén)樘 1.00971.80971.8080.0020.00760.00111.806楓木木墻面M29.001

24、37.301235.6645.00 6.5070.0015.807楓木飾面油漆M29.0068.25614.2730.00 2.4028.007.85810MM高白色木踢腳線M12.5054.24678.0025.00 5.0018.00 6.249墻面墻紙M237.50124.304661.2510.0015.0085.0014.300.000.000.00三、三層裝飾部分0.000.000.00(一、大辦公區(qū)、副總經(jīng)理0.000.000.00室、經(jīng)營(yíng)部、資料室及文印室四川省蜀通建設(shè)總公司1地面地磚M2199.20465.5692739.5528.0024.00360.0053.562輕鋼龍

25、骨紙面石膏板吊頂M2209.2068.3714301.9625.00 3.5032.007.873木制燈槽M32.0057.401836.9314.000.8036.00 6.604節(jié)能筒燈套15.0056.95854.28 4.900.5045.00 6.55雷士5300*1200燈盤(pán)套8.00267.812142.4815.00 2.00220.0030.81雷士6墻面、頂棚乳膠漆M2209.2023.965011.6010.00 3.208.00 2.767窗簾盒M26.8057.401538.4314.000.8036.00 6.608礦棉板吊頂M225.9069.501799.922

26、2.00 3.5036.008.009樹(shù)掛冰花窗臺(tái)板M27.00642.974500.7965.0024.00480.0073.9710墻面乳膠漆M298.1023.962350.0810.00 3.208.00 2.761110MM高白色木踢腳線M32.7054.241773.6525.00 5.0018.00 6.2412M0924楓木門(mén)扇扇 3.001005.703017.10100.0030.00760.00115.7013雙扇地彈門(mén)樘 1.002135.702135.70120.0020.001750.00245.7014單扇地彈門(mén)樘 2.00971.801943.6080.0020

27、.00760.00111.801512mm玻璃隔斷M29.60305.102928.9690.00180.0035.1016楓木飾面M2 6.00137.30823.7745.00 6.5070.0015.8017木作油漆M216.0068.251092.0330.00 2.4028.007.8518D立面天然黑洞石M225.76813.6020958.3495.0065.00560.0093.6019D立面天然黑洞石壁龕個(gè)9.00536.754830.7580.0035.00360.0061.7520D立面電梯拉絲不銹鋼門(mén)套M27.80463.303613.7430.00380.0053.3

28、021B立面10鉆桿刷金屬漆(仿銹蝕面根 3.00753.152259.44120.00 6.50540.0086.6522B立面260mm寬U型玻璃弧形墻M29.001877.5016897.4655.00 6.501600.00216.0023B立面楓木飾面墻M230.60137.304201.2345.00 6.5070.0015.8024楓木面刷油漆M230.6068.252088.5130.00 2.4028.007.852510mm高不銹鋼踢腳M10.2074.35758.4120.00 1.8044.008.550.000.000.00(二、多功能室0.000.000.00四川省

29、蜀通建設(shè)總公司1地面地磚M240.00375.1615006.4028.0024.00280.0043.162輕鋼龍骨紙面石膏板吊頂M222.0068.371504.0325.00 3.5032.007.873礦棉板吊頂M218.0069.501250.9122.00 3.5036.008.004頂棚乳膠漆M222.0023.96527.0310.00 3.208.00 2.765300*1200燈盤(pán)NDL442套 5.00267.811339.0515.00 2.00220.0030.81雷士6節(jié)能筒燈套12.0049.04588.50 4.900.5038.00 5.64雷士7窗簾盒M 6

30、.0057.40344.4214.000.8036.00 6.608樹(shù)掛冰花窗臺(tái)板M20.95642.97610.8265.0024.00480.0073.979楓木飾面墻M230.60137.304201.2345.00 6.5070.0015.8010成品吸音板(白色墻M231.20226.007051.2045.0010.00145.0026.000.000.000.00(三、咖啡、茶水間0.000.000.001地面地磚M216.10465.567495.5228.0024.00360.0053.562輕鋼龍骨紙面石膏板吊頂M216.1068.371100.6825.00 3.5032

31、.007.873頂棚乳膠漆M216.1023.96385.6910.00 3.208.00 2.76475*22白色馬賽克墻面M227.00412.4511136.1555.0030.00280.0047.455木制燈槽M7.6065.88500.6814.000.8043.507.586仿鉆桿吊燈套 5.001017.005085.00900.00117.007吊柜M 3.00881.402644.20780.00101.40定做8地柜M 3.001243.003729.001100.00143.00定做9吧臺(tái)組 1.001808.001808.001600.00208.000.000.00

32、0.00(四、衛(wèi)生間、清潔間、前室0.000.000.001衛(wèi)生間300*300地磚M225.10329.968282.0028.0024.00240.0037.962衛(wèi)生間找平M216.0028.25452.0011.0014.00 3.253防水層M224.0045.201084.8012.00 2.0026.00 5.204衛(wèi)生間砌蹲便臺(tái)個(gè) 4.00100.00280.005輕鋼龍骨防水石膏板吊頂M225.1068.371715.9625.00 3.5032.007.87四川省蜀通建設(shè)總公司6頂棚乳膠漆M225.1023.96601.3010.00 3.208.00 2.767墻面300

33、*600墻磚M284.00329.9627716.6428.0024.00240.0037.968成品隔斷套 4.001152.604610.40140.00880.00132.609排氣扇套 2.00267.81535.6215.00 2.00220.0030.8110節(jié)能筒燈套 6.0068.25409.51 4.900.5055.007.8511木制燈槽M 3.0057.40172.2114.000.8036.00 6.6012小便器隔板AW110B套 2.00668.961337.9240.0012.00540.0076.96TOTO13蹲便器CW8SD套 4.00908.523634

34、.0860.0012.00732.00104.52TOTO14腳踏伐RCF120A套 4.001183.114732.4460.0012.00975.00136.11TOTO15小便器UWN904M2 2.002974.165948.3260.0012.002560.00342.16TOTO16小便感應(yīng)器RUE421套 2.002644.205288.4060.0012.002268.00304.20TOTO17掛墻式面盆LW908CB、LW908HB套 2.001983.153966.3060.0012.001683.00228.15TOTO18面盆龍頭DL306套 2.001183.112

35、366.2260.0012.00975.00136.11TOTO19銀鏡張 1.00288.15288.1520.00 5.00230.0033.1520紙巾盒4149.160.0010.00 2.00120.0017.1621烘手器13122.190.0010.00 2.002751.00359.19(五、 其它0.000.000.001輕鋼龍骨石膏板隔墻M2117.6068.378039.7225.00 3.5032.007.872磚砌隔墻M316.80406.806834.24110.00250.0046.803墻面抹灰M274.0029.382174.1212.0014.00 3.38

36、45四、四層裝飾部分6(一、接待廳及走道7地面地磚M263.60465.5629609.6228.0024.00360.0053.568輕鋼龍骨紙面石膏板吊頂M263.6068.374348.0125.00 3.5032.007.879節(jié)能筒燈套23.0049.041127.97 4.900.5038.00 5.6410木制燈帶M18.4057.401056.2314.000.8036.00 6.6011霓虹燈帶REN M18.4053.68987.62 3.500.5043.50 6.1812天然黑洞石墻面M27.80813.606346.0895.0065.00560.0093.60四川省

37、蜀通建設(shè)總公司13電梯不銹鋼門(mén)套M2 4.80510.762451.6530.0042.00380.0058.7614櫻桃木飾面墻M236.00137.304942.6245.00 6.5070.0015.8015櫻桃木立柱12mm厚玻璃隔墻M245.00305.1013729.5090.00180.0035.1016櫻桃木面油漆M251.0068.253480.8530.00 2.4028.007.8517M0924木門(mén)扇扇8.001005.708045.60100.0030.00760.00115.7018雙扇地彈門(mén)樘 1.002135.702135.70120.0020.001750.0

38、0245.7019600*600仿米黃洞石磚M255.20723.2039920.6465.0055.00520.0083.2020接待臺(tái)M 3.001288.203864.60300.0060.00780.00148.200.000.000.00(二、 副總經(jīng)理室、財(cái)務(wù)0.000.000.00室1地面地磚M294.90465.5644181.6428.0024.00360.0053.562輕鋼龍骨紙面石膏板吊頂M223.8068.371627.0925.00 3.5032.007.873墻、頂面乳膠漆M2220.3023.965277.5110.00 3.208.00 2.764礦棉板吊頂M

39、271.1069.504941.0922.00 3.5036.008.005300*1200燈盤(pán)NDL442套10.00267.812678.1015.00 2.00220.0030.81雷士6節(jié)能筒燈套 1.0056.9556.95 4.900.5045.00 6.55雷士7木制窗簾盒M26.0057.401492.5014.000.8036.00 6.608樹(shù)掛冰花窗臺(tái)板M2 4.50642.972893.3765.0024.00480.0073.979櫻桃木踢腳線M265.5054.243552.7225.00 5.0018.00 6.24(三、四層小會(huì)議室1地面地磚M219.10465

40、.568892.2028.0024.00360.0053.562輕鋼龍骨紙面石膏板吊頂M226.4068.371804.8425.00 3.5032.007.873300*1200燈盤(pán)NDL442套 2.00267.81535.6215.00 2.00220.0030.814燈槽M15.0057.40861.0614.000.8036.00 6.605REN霓虹燈帶M15.0053.68805.13 3.500.5043.50 6.186櫻桃木墻面造型M222.50137.303089.1445.00 6.5070.0015.80四川省蜀通建設(shè)總公司7木飾面油漆M222.5068.251535

41、.6730.00 2.4028.007.858墻面墻紙M2 4.00127.69510.7615.0010.0088.0014.69(四、 四層總經(jīng)理辦公室1地面木地板M245.00452.0020340.0030.0015.00355.0052.002輕鋼龍骨紙面石膏板吊頂M250.0068.373418.2525.00 3.5032.007.873頂面乳膠漆M250.0023.961197.8010.00 3.208.00 2.764節(jié)能筒燈套15.0049.04735.63 4.900.5038.00 5.645300*1200燈盤(pán)NDL442套 2.00267.81535.6215.0

42、0 2.00220.0030.81雷士6木制燈槽M24.0057.401377.7014.000.8036.00 6.607REN霓虹燈帶M24.0053.341280.06 3.500.5043.20 6.14雷士8櫻桃木墻面造型M215.00137.302059.4345.00 6.5070.0015.809木飾面油漆M215.0068.251023.7830.00 2.4028.007.8510樹(shù)掛冰花窗臺(tái)板M2 4.50642.972893.3765.0024.00480.0073.9711木制裝飾臺(tái)項(xiàng) 1.00406.80406.80120.00240.0046.8012窗簾盒M10

43、.0057.40574.0414.000.8036.00 6.6013木制踢腳線M9.0054.24488.1625.00 5.0018.00 6.2414墻紙M227.00127.693447.6315.0010.0088.0014.69(五、衛(wèi)生間、清潔間、前室1地面地磚300*300M222.50329.967424.1028.0024.00240.0037.96諾貝爾2衛(wèi)生間砌蹲便臺(tái)座 2.00429.40858.80100.00280.0049.403地面找平M222.5028.25635.6311.0014.00 3.254地面防水M229.5042.941266.7312.00 2.0024.00 4.945成品蹲位隔斷座 4.00