XXXXX項目傭金結(jié)算明細表

1、序號,物業(yè)類型,客戶姓名,聯(lián)系電話,預(yù)測面積（）,備案單價 （元/）,備案總價（元）,合同成交單價（元/）,合同成交總價（元）,認購日期,簽約日期,付款方式,付款比例,首付及金額（元）,貸款金額（元）,置業(yè)顧問,備注1,小高層,宋飛136.16 ,7829.85 ,1066112 ,7638.07,1040000,2017/11/23,2017/11/25,商貸,21.15%,220000,820000,已簽2,小高層,郁燕燕138.31 ,7810.95 ,1079551 ,7239.15,1058856,2017/11/23,2017/1

2、1/27,商貸,30.11%,318856,740000,已簽3,小高層,邵珊珊120.56 ,7420.35 ,894597 ,7661.21,872752,2017/11/21,2017/11/28,商貸,20.94%,182752,690000,已簽4,洋房,唐娟129.50 ,8439.90 ,1092967,8076.61,1045921,2017/11/25,2017/11/29,商貸,23.51%,245921,800000,已簽5,高層,單燦96.48 ,7521.78 ,725701,7321.3,

3、706359,2017/11/29,2017/11/30,商貸,30.63%,216359,490000,已簽6,小高層,童哲120.56 ,7367.85 ,888268,7156.65,869485,2017/11/26,2017/12/1,商貸,30.99%,269485,600000,已簽7,高層,許茜茜96.48 ,7353.78 ,709493,7212.05,690474,2017/11/30,2017/12/2,商貸,30.48%,210474,480000,已簽8,洋房,趙貴東120.88 ,837

4、4.80 ,1012346,8065.85,975000,2017/12/1,2017/12/3,商貸,20.00%,195000,780000,已簽9,高層,代亮亮114.75 ,7647.78 ,877583,7452.88,855218,2017/12/2,2017/12/4,商貸,31.01%,265218,590000,已簽10,小高層,盧峰138.21 ,7842.45 ,1083905,7692.4,1063167,2017/12/3,2017/12/5,商貸,20.05%,213167,850000,已簽11,高層,邵永,13

5、049276025,96.48 ,7500.78 ,723675,7284.98,694000,2017/12/2,2017/12/6,商貸,38.04%,264000,430000,已簽12,小高層,周浩138.21 ,7800.45 ,1078100 ,7524.78,1040000,2017/12/5,2017/12/8,商貸,30.77%,320000,720000,已簽13,小高層,鄧鑫122.81 ,7619.85 ,935794 ,7760.35,910535,2017/12/7,2017/12/10,商貸,20.93%,190

6、535,720000,已簽14,小高層,郭云艷124.35 ,8060.85 ,1002367,7193.2,965000,2017/12/5,2017/12/12,商貸,40.93%,395000,570000,已簽15,高層,沈燕紅63.79 ,7511.29 ,479145,7414.18,464709,2017/12/5,2017/12/8,商貸,31.14%,144709 ,320000,已簽16,高層,母廷喜88.98 ,6755.28 ,601085 ,6587.81,586183,2017/12/8,

7、2017/12/11,商貸,30.06%,176183,410000,已簽17,高層,黃淑芳96.48 ,7469.28 ,720636 ,7255.39,700000,2017/12/9,2017/12/12,商貸,31.43%,220000,480000,已簽18,高層,宋寧寧88.98 ,6755.28 ,601085 ,6543.3,582223,2017/12/12,2017/12/14,商貸,31.30%,182223,400000,已簽19,洋房,葛新飛127.96,8644.65,1106169,83

8、61.99,1070000,2017/12/12,2017/12/18,商貸,30.84%,330000,740000,已簽20,小高層,代賽136.16,8102.85,1103284,7927.08,1079351,2017/12/14,2017/12/26,商貸,53.68%,579351,500000,已簽21,小高層,周坤136.16,7987.35,1087557,7812.74,1063783,2017/12/14,2017/12/15,商貸,30.44%,323783,740000,已簽22,洋房,邵芬芬,1825672194

9、6,112.39,7794.78,876055,8241.54,1067279,2017/12/14,2017/12/26,商貸,73.77%,787279,280000,已簽23,洋房,石振玄135.86,9011.1,1224248,8582.36,1166000,2017/12/15,2017/12/18,商貸,50.26%,586000,580000,已簽24,高層,李霞96.48,7700.28,742923,7540.88,727544,2017/12/15,2017/12/15,商貸,20.28%,147544,580000,已

10、簽25,高層,黃廷光96.48,7479.78,721649,7249.04,699387,2017/12/16,2017/12/23,商貸,21.36%,149387,550000,已簽26,高層,巢衡96.48,7500.78,723675,7255.4,700001,2017/12/17,2017/12/17,商貸,30.00%,210001,490000,已簽27,高層,李朋雪96.48,7532.28,726714,7300.5,704352,2017/12/17,2017/12/20,商貸,31.85%,

11、224352,480000,已簽28,高層,張啟成96.48,7563.78,729753,7379.78,712001,2017/12/17,2017/12/20,商貸,21.35%,152001,560000,已簽29,洋房,趙靈俠118.79,8802.15,1045607,8519.73,1012059,2017/12/17,2017/12/18,商貸,24.91%,252059,760000,已簽30,洋房,李瑞琦127.96,8382.15,1072580,7983.00 ,1021505,2017/12

12、/19,2017/12/22,商貸,51.05%,521505,500000,已簽31,別墅,王孝亞、李娟180.18,12509.7,2253998,12052.75,2171664,2017/12/19,2017/12/22,商貸,30.01%,651664,1520000,已簽32,小高層,馮玉屏124.35,8029.35,998450,7647.77,951000,2017/12/20,2017/12/23,全款,100.00%,951000,0,已簽33,洋房,鄧麗118.79,8697.15,10331

13、34,8441.57,1002774,2017/12/21,2017/12/21,商貸,20.22%,202774,800000,已簽34,高層,葛云飛96.48,7490.28,722662,7364.07,710485,2017/12/21,2017/12/25,商貸,21.18%,150485,560000,已簽35,高層,張靜112.39,7889.28,886676,7651.93,860000,2017/12/22,2017/12/22,商貸,23.26%,200000,660000,已簽36,高層,劉路偉/p>

14、,112.39,7857.78,883136,7651.93,860000,2017/12/22,2017/12/23,商貸,23.26%,200000,660000,已簽37,高層,何京玉96.48,7626.78,735832,7413.85,715288,2017/12/23,2017/12/29,商貸,30.10%,215288,500000,已簽38,高層,徐落落96.48,7805.28,753053,7599.16,733167,2017/12/23,2017/12/26,商貸,41.35%,303167,430000,已簽39

15、,小高層,吳偉124.35,7787.85,968419,7554.05,939346,2017/12/23,2017/12/24,商貸,20.16%,189346,750000,已簽40,小高層,趙小山 徐翠美124.92,7868.7,982958,7572.85,946000,2017/12/24,2017/12/26,商貸,21.78%,206000,740000,已簽41,小高層,馬德峰122.67,7543.2,925324,7288.74,894110,2017/12/24,2017/12/27,商貸,

16、67.57%,604110,290000,已簽42,小高層,張偉偉.李琳120.56,7567.35,912320,7248.47,873876,2017/12/25,2017/12/28,商貸,21.04%,183878,689998,已打，未簽43,高層,馬干96.48,7322.28,706454,7048.09,680000,2017/12/25,2017/12/25,商貸,22.06%,150000,530000,已簽44,小高層,牛孟炎122.67,7585.2,930476,7428.64,911271

17、,2017/12/25,2017/12/26,商貸,24.28%,221271,690000,已簽45,洋房,李壯117.06,8067.15,944341,7822.89,915748,2017/12/25,2018/1/2,商貸,20.28%,185748,730000,已簽46,洋房,李大偉117.06,7909.65,925904,7617.27,891678,2017/12/26,2018/1/1,商貸,50.65%,451677,440001,已簽47,洋房,馬王偉117.06,8277.15,96892

18、3,7970.99,933084,2017/12/26,2017/12/27,商貸,41.06%,383084,550000,已簽48,洋房,李戩 候明茜135.86,8748.6,1188585,8464.6,1150001,2017/12/27,2017/12/29,商貸,30.43%,350001,800000,已簽49,高層,范勤勇 戴彩榮114.75,7679.28,881197,7407.42,850001,2017/12/28,2017/12/28,商貸,20.00%,170001,680000,已簽50,高層,付艷96.48,7658.28,738871,7293.6,703687,2017/12/28,2017/12/28,商貸,20.42%,143687,560000,已簽51,小高層,施潔136.16,7787.85,1060394,7564.63,1030000,2017/12/28,2017/12/30,商貸,30.10%,310000,720000,已簽52,高層,楊永鵬 王信影,1