下載本文檔
版權(quán)說明:本文檔由用戶提供并上傳,收益歸屬內(nèi)容提供方,若內(nèi)容存在侵權(quán),請進(jìn)行舉報或認(rèn)領(lǐng)
文檔簡介
1、2013/1/252013/2/152013/1/112013/1/182013/2/222013/1/42013/2/12013/2/8/()601678 2012po20133110.7613.112012-8.7%0.65eps 0.5620123.72012-40%42.1eps0.569.3%20118.8010-60836708 po-6.2%5.3%-22%8.2%-34%+9.5%+13% -19%0.49%-14%s101051209000520112013240020122013590020%15%10%30020135%0%-5%20132012po21617%5264%
2、3920123002673.33po2212po18201315po121/660/66014.88 /8.380.56%12651.185.80%-3.03%20132013/2014eps0.69/0.910.84 /1.0720150.99201319pe13.11601678 2012201120122013f2014f2015f461342104993609666802012-07-20yoy%(yoy%( )%pepbev/ebitda%29.04%60976.96%0.9926.61%16.04%111.876.7-8.72%366-41.40%0.5621.14%9.09%19
3、1.7610.218.58%45825.04%0.6918.83%10.38%151.6110.622.10%59830.51%0.9119.21%12.16%121.449.29.57%6518.93%0.9919.29%11.92%111.308.62.+.+2012-08-10201322860167820121epspe201020112012e2013e2014e201020112012e2013e2014e17.2817.9510.148.876.520.710.370.220.270.170.860.270.030.370.141.061.170.310.460.151.331.
4、110.410.600.231.641.000.880.760.332449463339206630924461615331944131625152811181212203839934626191916141210.760.510.990.560.881.042111191210windepswind2013-02-281601678201220114613338526.61%39891.93%2144.65%350.77%3585618.56%3185820824.19%4260913.20%20124210332021.14%33821.94%2726.46%370.88%5949911.
5、86%31049211122.56%153668.70%2013f4993405318.83%39971.94%2004.00%320.64%5963112.65%6163615925.00%194589.18%2014f6096492519.21%481181.94%2444.00%420.69%5977812.76%0077815620.00%245989.81%2015f6680539119.29%521301.94%2674.00%510.77%5984712.68%0084716920.00%266519.75%201147315141982164626065513978287745
6、243332041516883011417296601802201285420518995121992473962116033383558237029115681715720735155266018022013f163283367175325672710962226423670623757035515710828733740182266018022014f122344449234232572731962326663725698271143117613190745745206466018022015f134377492282738292901962436633902773185747218615
7、15-8758751226666018023795123452440301255582441514362374917167698254651947731201120122013f2014f2015f609366458598651201120122013f2014f2015f4215192426%243-296825215710181-1020-10189-643-18197-513-1229.04%85.54%76.96%-8.72%-41.70%-41.40%18.58%26.46%25.04%22.10%23.18%30.51%9.57%8.93%8.93%606801-372151350
8、%-241-1700-460-235-36626.61%21.14%18.83%19.21%19.29%31080570501590059005900ebitmarginebitdamargin18.47%23.73%13.20%12.22%18.21%8.70%13.00%16.61%9.18%13.06%16.15%9.81%13.05%16.00%9.75%-130-1143-401-176-307%0-22392305050516.04%13.46%9.09%6.56%10.38%7.35%12.16%8.57%11.92%8.43%-132-99-92-120-130%41-3131
9、6379272438216882-69199-15-4195-311216.11%24.19%21.68%27.81%22.56%27.02%29.21%25.00%20.00%29.57%20.00%20.00%29.31%20.00%20.00%2-analyst certificationiiithe analysts primarily responsible for the preparation of all or part of the research report contained herein hereby certify that: (i)the views expre
10、ssed in this research report accurately reflect the personal views of each such analyst about the subject securities and issuers; and (ii)no part ofresearch report.ssed in this/()(1)(2)/2013130020%663003005%-10%20%5%2300630030030030030010%10%-10% 10%10%481568811001252220012251804826foreign broker-dealer disclosures for distributing to the u.s.this report has been pcommission. securities business license number: z20374000). this rep
溫馨提示
- 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙,網(wǎng)頁內(nèi)容里面會有圖紙預(yù)覽,若沒有圖紙預(yù)覽就沒有圖紙。
- 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
- 5. 人人文庫網(wǎng)僅提供信息存儲空間,僅對用戶上傳內(nèi)容的表現(xiàn)方式做保護(hù)處理,對用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯,并不能對任何下載內(nèi)容負(fù)責(zé)。
- 6. 下載文件中如有侵權(quán)或不適當(dāng)內(nèi)容,請與我們聯(lián)系,我們立即糾正。
- 7. 本站不保證下載資源的準(zhǔn)確性、安全性和完整性, 同時也不承擔(dān)用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。
最新文檔
- 2024版高效設(shè)備采購及標(biāo)準(zhǔn)化安裝合作合同版B版
- 2024投資入股協(xié)議書-體育產(chǎn)業(yè)樣板3篇
- 2025別墅庭院照明系統(tǒng)設(shè)計與安裝服務(wù)合同3篇
- 2024建設(shè)工程園林綠化施工合同
- 2024暑假工兼職人員勞動合同模板及服務(wù)內(nèi)容3篇
- 2024版家禽買賣協(xié)議樣式版A版
- 2024某知名食品企業(yè)產(chǎn)品生產(chǎn)與銷售合同
- 2024某科技公司與人工智能研發(fā)團(tuán)隊的技術(shù)開發(fā)合同
- 2024年股東權(quán)益保障協(xié)議:共筑美好未來
- KTV經(jīng)營權(quán)轉(zhuǎn)讓合同2024年版版
- 六年級語文-文言文閱讀訓(xùn)練題50篇-含答案
- 《潔凈工程項目定額》(征求意見稿)
- 城鎮(zhèn)燃?xì)庠O(shè)計規(guī)范
- 年零售藥店操作規(guī)程版
- 口袋妖怪白金光圖文攻略2周目
- 搞笑個性YY娛樂頻道分組設(shè)計圖
- 靜力觸探技術(shù)標(biāo)準(zhǔn)
- 鋼結(jié)構(gòu)、膜結(jié)構(gòu)安全技術(shù)交底
- 材料、設(shè)備進(jìn)場驗收流程圖
- 兒童幼兒教育教學(xué)培訓(xùn)卡通ppt課件
- 單肺通氣技術(shù)
評論
0/150
提交評論